tech | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nuclear | 100.94 | 102.09 | 98.36 | 99.62 | 98.57 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 95.06 | 89.85 | 77.36 | 68.14 | 60.31 | 57.50 | 50.90 | 43.06 | 26.35 | 13.86 | 7.98 |
Coal Old Unscrubbed | 104.57 | 92.68 | 98.68 | 24.55 | 20.12 | 18.35 | 10.08 | 8.70 | 8.49 | 7.22 | 5.31 | 4.98 | 3.67 | 3.43 | 3.17 | 2.83 | 2.38 | 1.83 | 0.91 | 0.91 | 0.89 |
Coal Old Scrubbed | 186.55 | 186.54 | 170.55 | 224.88 | 218.44 | 216.64 | 208.11 | 205.85 | 204.16 | 200.35 | 192.82 | 187.77 | 182.16 | 178.78 | 175.25 | 171.49 | 162.93 | 150.60 | 132.22 | 109.86 | 92.47 |
Cofire Old | 0.55 | 0.45 | 0.87 | 0.62 | 0.56 | 0.56 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.42 | 0.42 | 0.42 | 0.31 | 0.32 | 0.32 | 0.32 | 0.25 | 0.25 |
Cofire New | 0.08 | 0.08 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Coal-New | 17.89 | 24.21 | 24.68 | 24.68 | 24.68 | 24.68 | 24.68 | 24.68 | 24.65 | 24.65 | 24.65 | 24.65 | 24.63 | 24.61 | 24.61 | 24.57 | 24.54 | 24.54 | 24.54 | 24.54 | 24.54 |
Coal-IGCC | 0.49 | 0.49 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
Coal-CCS | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | |||
Oil-Gas-Steam | 107.04 | 98.93 | 93.00 | 92.88 | 75.77 | 69.28 | 63.50 | 57.16 | 47.08 | 38.18 | 24.66 | 18.11 | 13.22 | 7.86 | 7.26 | 7.24 | 7.19 | 7.11 | 7.02 | 6.25 | 6.18 |
Gas-CC | 206.59 | 221.57 | 234.10 | 243.48 | 258.76 | 259.75 | 259.73 | 259.73 | 261.76 | 276.98 | 302.57 | 322.52 | 341.32 | 364.39 | 378.06 | 392.65 | 412.41 | 437.33 | 469.89 | 499.93 | 517.48 |
Gas-CT | 135.85 | 142.64 | 145.08 | 144.31 | 143.44 | 144.47 | 143.39 | 141.76 | 144.04 | 146.84 | 154.37 | 166.72 | 184.46 | 196.76 | 214.58 | 223.64 | 234.55 | 241.39 | 253.56 | 271.17 | 287.21 |
Hydro | 75.87 | 75.96 | 76.29 | 77.42 | 78.85 | 79.44 | 79.44 | 79.47 | 79.87 | 80.13 | 80.16 | 80.24 | 80.27 | 80.31 | 80.42 | 80.43 | 80.77 | 80.80 | 81.09 | 81.10 | 81.10 |
Geothermal | 2.49 | 2.63 | 2.63 | 2.68 | 2.87 | 3.10 | 3.14 | 3.48 | 3.60 | 3.92 | 4.11 | 4.30 | 4.37 | 4.62 | 4.69 | 4.76 | 4.76 | 4.87 | 4.94 | 5.33 | 5.92 |
Biopower | 3.66 | 3.83 | 4.18 | 4.19 | 4.15 | 4.15 | 4.15 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 |
Landfill-gas | 3.25 | 3.48 | 3.65 | 3.68 | 3.69 | 3.69 | 3.69 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.66 | 3.64 | 3.62 | 3.61 | 3.57 | 3.53 |
Land-based Wind | 39.72 | 58.30 | 64.89 | 82.38 | 110.41 | 146.21 | 146.76 | 146.50 | 144.44 | 142.60 | 139.30 | 129.00 | 122.64 | 115.30 | 117.72 | 119.65 | 120.38 | 126.01 | 151.02 | 172.63 | 194.22 |
CSP | 0.48 | 0.55 | 1.71 | 1.82 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.62 | 1.46 | 1.35 | 1.85 | 1.86 |
PV (AC) | 0.70 | 3.30 | 9.11 | 17.49 | 19.50 | 25.90 | 31.53 | 44.39 | 51.98 | 59.33 | 64.03 | 66.52 | 71.94 | 78.66 | 88.50 | 101.59 | 114.55 | 131.14 | 155.02 | 199.47 | 259.96 |
Distributed PV (AC) | 1.04 | 3.70 | 6.75 | 11.67 | 19.08 | 28.87 | 36.05 | 43.87 | 53.92 | 64.92 | 77.22 | 88.47 | 101.27 | 114.67 | 128.68 | 143.21 | 155.92 | 166.67 | 177.86 | 188.02 | 197.78 |
Storage | 22.24 | 22.24 | 22.24 | 22.24 | 22.24 | 22.24 | 22.24 | 22.27 | 22.28 | 22.35 | 22.48 | 22.49 | 22.49 | 22.49 | 22.52 | 22.55 | 22.56 | 22.56 | 22.68 | 22.76 | 22.82 |
tech | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nuclear | 4.27 | 3.25 | 3.59 | 2.12 | 5.22 | 12.49 | 9.22 | 7.83 | 2.81 | 6.59 | 7.84 | 16.71 | 12.49 | 5.88 | |||||||
Coal Old Unscrubbed | 3.83 | 11.89 | 9.14 | 17.63 | 4.43 | 1.78 | 8.27 | 1.38 | 0.21 | 1.27 | 1.91 | 0.33 | 1.31 | 0.24 | 0.26 | 0.34 | 0.45 | 0.55 | 0.93 | 0.02 | |
Coal Old Scrubbed | 0.01 | 0.41 | 2.16 | 6.45 | 1.80 | 8.53 | 2.26 | 1.69 | 3.81 | 7.53 | 5.05 | 5.61 | 3.38 | 3.53 | 3.77 | 8.55 | 12.34 | 18.38 | 22.36 | 17.39 | |
Cofire Old | 0.11 | 0.03 | 0.25 | 0.06 | 0.06 | 0.00 | 0.09 | 0.11 | 0.07 | ||||||||||||
Coal-New | 0.00 | 0.01 | 0.04 | 0.02 | 0.02 | 0.04 | 0.02 | ||||||||||||||
Oil-Gas-Steam | 8.83 | 8.49 | 7.86 | 3.92 | 17.12 | 6.49 | 5.78 | 6.34 | 10.07 | 8.90 | 13.52 | 6.56 | 4.88 | 5.36 | 0.60 | 0.02 | 0.05 | 0.08 | 0.09 | 0.76 | 0.07 |
Gas-CC | 0.41 | 0.05 | 0.49 | 0.13 | 0.61 | 0.08 | 0.02 | 0.03 | 1.55 | 1.82 | 0.28 | 0.31 | 0.84 | 0.46 | 2.82 | 1.93 | 4.85 | 6.08 | 7.66 | ||
Gas-CT | 1.63 | 1.98 | 1.61 | 4.37 | 1.08 | 1.11 | 1.08 | 2.50 | 4.34 | 6.75 | 6.20 | 1.87 | 1.93 | 1.03 | 0.39 | 0.97 | 0.99 | 2.36 | 2.66 | 3.14 | 5.67 |
Geothermal | 0.15 | 0.05 | 0.19 | 0.23 | |||||||||||||||||
Biopower | 0.04 | 0.11 | 0.07 | 0.12 | 0.04 | 0.05 | 0.00 | 0.00 | 0.00 | ||||||||||||
Landfill-gas | 0.04 | 0.07 | 0.02 | 0.08 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.04 | 0.03 | ||||||||
Land-based Wind | 0.26 | 0.16 | 0.26 | 0.08 | 0.05 | 0.06 | 0.17 | 0.86 | 2.12 | 2.01 | 4.74 | 14.27 | 14.27 | 18.73 | 6.85 | 17.58 | 28.08 | 35.87 | 0.72 | 0.60 | 0.06 |
CSP | 0.07 | 1.16 | 0.11 | 0.00 | |||||||||||||||||
PV (AC) | 2.60 | 5.82 | 8.38 | 2.01 | 6.41 | ||||||||||||||||
Distributed PV (AC) | 1.04 | 2.66 | 3.05 | 4.92 | 7.40 | 9.79 |
tech | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Geothermal | 0.08 | 0.05 | 0.18 | 0.14 | ||||||||||||||||
Land-based Wind | 0.40 | 0.20 | 0.10 | 0.07 | 0.04 | 0.01 | 0.08 | 0.06 | 0.18 | 0.74 | 3.78 | 7.17 | 10.45 | 8.46 | 19.47 | 26.56 | 37.82 | 8.31 | 2.79 | 3.77 |
PV (AC) | 1.92 | 5.23 | 6.47 | 2.43 | 5.94 | |||||||||||||||
Distributed PV (AC) | 1.04 | 2.66 | 3.05 | 4.92 | 7.40 | 9.79 |
techold | technew | 2014 | 2016 | 2018 | 2024 | 2042 | TOTAL |
---|---|---|---|---|---|---|---|
CoalOldScr | CofireOld | 0.46 | 0.00 | 0.00 | 0.00 | 0.01 | 0.47 |
CoalOldUns | CoalOldScr | 56.49 | 56.49 | ||||
coal-new | CofireNew | 0.61 | 0.61 |
tech | type | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Geothermal | Nominal | 2.49 | 2.63 | 2.63 | 2.68 | 2.87 | 3.10 | 3.14 | 3.48 | 3.60 | 3.92 | 4.11 | 4.30 | 4.37 | 4.62 | 4.69 | 4.76 | 4.76 | 4.87 | 4.94 | 5.33 | 5.92 |
Geothermal | Operational | 2.49 | 2.63 | 2.63 | 2.68 | 2.87 | 3.10 | 3.14 | 3.48 | 3.60 | 3.92 | 4.11 | 4.30 | 4.37 | 4.62 | 4.69 | 4.76 | 4.76 | 4.87 | 4.94 | 5.33 | 5.92 |
PV (AC) | Nominal | 0.70 | 3.30 | 9.11 | 17.49 | 19.50 | 25.90 | 31.53 | 44.39 | 51.98 | 59.33 | 64.03 | 66.52 | 71.94 | 78.66 | 88.50 | 101.59 | 114.55 | 131.14 | 155.02 | 199.47 | 259.96 |
PV (AC) | Operational | 0.69 | 3.28 | 9.07 | 17.35 | 19.19 | 25.40 | 30.77 | 43.33 | 50.49 | 57.33 | 61.46 | 63.34 | 68.12 | 74.16 | 83.27 | 95.52 | 107.90 | 124.22 | 148.03 | 191.29 | 250.76 |
Distributed PV (AC) | Nominal | 1.04 | 3.70 | 6.75 | 11.67 | 19.08 | 28.87 | 36.05 | 43.87 | 53.92 | 64.92 | 77.22 | 88.47 | 101.27 | 114.67 | 128.68 | 143.21 | 155.92 | 166.67 | 177.86 | 188.02 | 197.78 |
Distributed PV (AC) | Operational | 1.04 | 3.69 | 6.70 | 11.56 | 18.85 | 28.45 | 35.35 | 42.81 | 52.44 | 62.92 | 74.59 | 85.09 | 97.05 | 109.48 | 122.40 | 135.85 | 147.58 | 157.28 | 167.59 | 177.11 | 186.47 |
tech | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nuclear | 797.90 | 803.26 | 777.51 | 787.49 | 779.17 | 768.20 | 768.20 | 768.20 | 768.20 | 768.20 | 751.46 | 710.23 | 611.51 | 538.64 | 476.74 | 454.50 | 402.39 | 340.40 | 208.32 | 109.57 | 63.08 |
Coal Old Unscrubbed | 564.33 | 371.25 | 358.95 | 35.86 | 45.29 | 47.18 | 38.79 | 42.86 | 42.73 | 37.84 | 28.39 | 27.69 | 21.21 | 20.69 | 18.57 | 17.49 | 16.10 | 13.00 | 6.50 | 6.45 | 6.31 |
Coal Old Scrubbed | 1193.70 | 962.11 | 1018.74 | 877.50 | 1026.42 | 1112.37 | 1152.21 | 1251.98 | 1238.38 | 1214.07 | 1197.44 | 1200.07 | 1209.62 | 1213.66 | 1192.42 | 1176.94 | 1143.18 | 1074.27 | 955.26 | 790.24 | 659.61 |
Cofire Old | 3.28 | 0.88 | 4.07 | 1.56 | 2.01 | 2.26 | 1.91 | 2.57 | 2.25 | 2.16 | 2.19 | 2.40 | 2.42 | 2.40 | 2.42 | 1.87 | 1.87 | 1.93 | 1.89 | 1.50 | 1.50 |
Cofire New | 0.62 | 0.09 | 4.44 | 4.38 | 4.63 | 4.92 | 4.92 | 4.62 | 4.62 | 4.62 | 4.62 | 4.62 | 4.63 | 4.54 | 4.54 | 4.54 | 4.58 | 4.58 | 4.58 | 4.57 | 4.57 |
Coal-New | 132.60 | 139.37 | 182.87 | 182.10 | 182.56 | 182.89 | 182.93 | 182.91 | 182.66 | 182.67 | 182.66 | 182.66 | 182.53 | 182.39 | 182.39 | 182.06 | 181.88 | 181.87 | 181.87 | 181.86 | 181.63 |
Coal-IGCC | 3.50 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | |
Coal-CCS | 3.19 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | |||
Oil-Gas-Steam | 17.92 | 9.86 | 10.04 | 7.42 | 6.44 | 3.49 | 1.62 | 1.02 | 2.53 | 0.05 | |||||||||||
Gas-CC | 810.97 | 1061.05 | 1022.49 | 1348.26 | 1131.57 | 933.82 | 937.66 | 867.75 | 905.31 | 959.35 | 1023.11 | 1112.25 | 1254.65 | 1374.10 | 1496.76 | 1566.54 | 1677.10 | 1809.27 | 1988.45 | 2149.51 | 2198.18 |
Gas-CT | 6.22 | 6.04 | 5.29 | 5.69 | 5.54 | 5.71 | 5.92 | 6.15 | 6.77 | 7.70 | 6.09 | 5.84 | 6.27 | 6.53 | 7.57 | 8.32 | 9.10 | 9.77 | 10.85 | 13.20 | 14.88 |
Hydro | 266.70 | 297.59 | 265.16 | 276.77 | 282.46 | 284.44 | 284.44 | 284.58 | 286.05 | 286.90 | 286.98 | 287.30 | 287.43 | 287.60 | 288.09 | 288.14 | 289.95 | 290.07 | 290.96 | 291.01 | 291.01 |
Canadian Imports | 25.70 | 46.98 | 46.37 | 48.57 | 38.03 | 37.25 | 40.31 | 42.97 | 49.83 | 49.99 | 50.09 | 50.32 | 49.92 | 48.53 | 48.11 | 47.75 | 47.75 | 47.75 | 47.75 | 47.75 | 47.75 |
Geothermal | 18.52 | 19.61 | 19.61 | 19.99 | 21.40 | 23.11 | 23.41 | 25.92 | 26.77 | 29.15 | 30.59 | 32.03 | 32.53 | 34.43 | 34.93 | 35.43 | 35.42 | 36.29 | 36.76 | 39.63 | 44.09 |
Biopower | 24.01 | 23.22 | 26.76 | 26.56 | 26.59 | 27.61 | 28.44 | 28.67 | 28.98 | 29.06 | 29.12 | 29.13 | 29.14 | 29.30 | 29.29 | 29.31 | 29.32 | 29.33 | 29.33 | 29.27 | 29.27 |
Landfill-gas | 14.90 | 15.75 | 16.44 | 16.57 | 16.61 | 16.61 | 16.61 | 16.60 | 16.59 | 16.59 | 16.60 | 16.59 | 16.59 | 16.59 | 16.58 | 16.48 | 16.41 | 16.30 | 16.25 | 16.08 | 15.92 |
Land-based Wind | 104.39 | 153.08 | 180.53 | 252.85 | 372.00 | 519.07 | 516.63 | 515.21 | 513.08 | 510.96 | 506.43 | 490.07 | 489.98 | 492.59 | 508.30 | 528.71 | 546.93 | 587.84 | 691.47 | 783.99 | 874.12 |
CSP | 1.24 | 1.40 | 4.71 | 5.13 | 5.14 | 5.14 | 5.13 | 5.13 | 5.13 | 5.13 | 9.70 | 9.70 | 9.70 | 9.70 | 9.70 | 9.68 | 9.67 | 8.73 | 8.29 | 11.05 | 11.07 |
PV (AC) | 1.72 | 7.88 | 22.20 | 41.22 | 44.47 | 56.57 | 67.89 | 97.54 | 111.84 | 128.20 | 137.08 | 141.03 | 151.76 | 165.43 | 186.48 | 213.99 | 241.05 | 276.85 | 325.72 | 412.86 | 529.65 |
Distributed PV (AC) | 1.98 | 6.39 | 11.76 | 20.21 | 32.24 | 48.52 | 60.35 | 72.93 | 89.07 | 106.60 | 125.74 | 143.25 | 163.13 | 183.72 | 204.68 | 226.21 | 244.73 | 259.46 | 274.99 | 288.83 | 301.43 |
Storage | -0.72 | -0.49 | -0.11 | -0.17 | -0.24 | -0.30 | -0.31 | -0.45 | -0.62 | -0.85 | -1.15 | -1.25 | -1.26 | -1.17 | -1.23 | -1.39 | -1.58 | -1.78 | -1.79 | -2.54 | -3.53 |
Curtailment | -0.05 | -0.37 | -0.15 | -2.01 | -4.87 | -12.86 | -17.88 | -19.86 | -17.28 | -15.10 | -13.79 | -10.96 | -10.06 | -8.41 | -8.43 | -8.41 | -8.48 | -9.12 | -19.82 | -23.97 | -32.76 |
Transmission losses | -20.85 | -22.62 | -21.67 | -17.77 | -22.45 | -25.11 | -26.75 | -26.78 | -26.82 | -25.39 | -23.51 | -22.25 | -22.38 | -22.54 | -23.39 | -24.22 | -24.89 | -26.22 | -27.63 | -29.11 | -29.87 |
End-use load | 3976.09 | 3909.34 | 3971.52 | 3955.55 | 4021.49 | 4074.51 | 4131.71 | 4206.37 | 4269.33 | 4328.89 | 4379.76 | 4437.74 | 4515.13 | 4602.95 | 4698.77 | 4798.25 | 4887.03 | 4977.58 | 5069.95 | 5164.17 | 5260.29 |
Mexican Imports | 7.49 | 6.87 | 7.49 | 4.37 | 9.64 | 8.79 | 9.33 | 3.97 | 3.91 | 3.80 | 4.04 | 3.97 | 3.66 | 3.73 | 3.73 | 3.81 | 3.99 | 5.79 | 8.05 | 6.38 | 7.53 |
tech | p1 | p2 | p3 | p4 | p5 | p6 | p7 | p8 | p9 | p10 | p11 | p12 | p13 | p14 | p15 | p16 | p17 | p18 | p19 | p20 | p21 | p22 | p23 | p24 | p25 | p26 | p27 | p28 | p29 | p30 | p31 | p32 | p33 | p34 | p35 | p36 | p37 | p38 | p39 | p40 | p41 | p42 | p43 | p44 | p45 | p46 | p47 | p48 | p49 | p50 | p51 | p52 | p53 | p54 | p55 | p56 | p58 | p59 | p60 | p61 | p62 | p63 | p64 | p65 | p66 | p67 | p68 | p69 | p70 | p71 | p72 | p73 | p74 | p75 | p76 | p77 | p78 | p79 | p80 | p81 | p82 | p83 | p84 | p85 | p86 | p87 | p88 | p89 | p90 | p91 | p92 | p93 | p94 | p95 | p96 | p97 | p98 | p99 | p100 | p101 | p102 | p103 | p104 | p105 | p106 | p107 | p108 | p109 | p110 | p111 | p112 | p113 | p114 | p115 | p116 | p117 | p118 | p119 | p120 | p121 | p122 | p123 | p124 | p125 | p126 | p127 | p129 | p130 | p131 | p132 | p133 | p134 | p135 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hydro | 3.48 | 5.95 | 2.30 | 11.26 | 6.47 | 0.41 | 0.25 | 0.12 | 9.60 | 1.23 | 0.02 | 0.01 | 0.82 | 0.37 | 1.86 | 0.63 | 1.97 | 0.76 | 0.07 | 0.24 | 0.10 | 0.17 | 1.10 | 1.49 | 0.08 | 0.31 | 0.36 | 0.20 | 0.56 | 1.72 | 0.04 | 0.25 | 0.00 | 0.18 | 0.00 | 0.19 | 0.42 | 0.44 | 0.01 | 0.30 | 0.79 | 0.21 | 0.08 | 0.11 | 0.32 | 0.04 | 0.14 | 0.01 | 0.00 | 0.19 | 0.03 | 0.26 | 0.10 | 0.08 | 0.09 | 0.02 | 0.03 | 0.00 | 0.00 | 0.56 | 1.67 | 1.48 | 2.69 | 0.77 | 2.28 | 0.45 | 0.88 | 1.44 | 0.45 | 0.36 | 0.00 | 0.06 | 0.18 | 0.01 | 0.02 | 0.07 | 0.24 | 0.08 | 0.11 | 0.00 | 0.12 | 0.20 | 0.05 | 0.50 | 0.02 | 0.74 | 0.63 | 0.00 | 4.87 | 0.32 | 0.52 | 0.28 | 0.13 | 0.00 | 0.68 | ||||||||||||||||||||||||||||||||||||||
Geothermal | 0.20 | 0.08 | 1.78 | 2.99 | 0.53 | 0.01 | 0.33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Biopower | 0.06 | 0.05 | 0.02 | 0.04 | 0.04 | 0.36 | 0.18 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.26 | 0.00 | 0.00 | 0.14 | 0.04 | 0.10 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.29 | 0.00 | 0.28 | 0.16 | 0.00 | 0.28 | 0.21 | 0.18 | 0.10 | 0.17 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.16 | 0.07 | 0.19 | 0.02 | 0.04 | 0.00 | 0.40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land-based Wind | 0.98 | 1.08 | 0.25 | 0.09 | 2.55 | 0.53 | 0.50 | 0.16 | 1.61 | 2.98 | 0.29 | 0.61 | 0.03 | 0.21 | 0.58 | 0.24 | 0.83 | 2.28 | 0.59 | 1.09 | 2.62 | 0.07 | 0.22 | 6.59 | 0.54 | 0.00 | 0.03 | 0.75 | 0.01 | 0.02 | 1.11 | 0.11 | 1.72 | 1.98 | 1.13 | 3.01 | 2.76 | 4.84 | 0.14 | 1.90 | 0.20 | 0.10 | 0.49 | 2.33 | 21.60 | 0.77 | 5.72 | 3.37 | 3.89 | 1.42 | 1.23 | 6.69 | 0.59 | 0.12 | 0.24 | 0.00 | 0.02 | 7.25 | 7.23 | 1.41 | 7.14 | 4.00 | 23.27 | 0.71 | 0.18 | 2.77 | 3.88 | 8.12 | 0.00 | 0.56 | 0.08 | 0.08 | 0.51 | 1.19 | 0.00 | 0.35 | 0.49 | 0.55 | 1.99 | 0.59 | 4.18 | 0.09 | 0.27 | 0.00 | 0.04 | 0.04 | 0.01 | 0.20 | 0.00 | 0.05 | 0.00 | 0.02 | 0.16 | 0.06 | 0.13 | 0.05 | 0.00 | 0.00 | 2.70 | 0.25 | 8.76 | 0.18 | 0.86 | 0.02 | 0.00 | 0.64 | 2.93 | 0.03 | 0.01 | 0.89 | 0.01 | 0.30 | 0.00 | 0.01 | 0.15 | 0.28 | 0.00 | 0.00 | 0.01 | 0.01 | 1.28 | 0.56 | 0.23 | 0.07 | 0.02 | 0.00 | 0.62 | 0.50 | |||||
CSP | 1.79 | 0.06 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PV (AC) | 0.60 | 1.29 | 0.79 | 1.80 | 1.48 | 1.34 | 1.96 | 4.96 | 4.36 | 16.23 | 0.54 | 2.62 | 2.23 | 6.83 | 0.79 | 0.70 | 0.08 | 0.62 | 0.01 | 2.16 | 0.82 | 11.53 | 4.20 | 5.41 | 1.66 | 0.27 | 0.01 | 0.09 | 1.46 | 0.00 | 0.03 | 0.09 | 0.46 | 0.08 | 0.00 | 0.12 | 0.00 | 0.09 | 3.37 | 5.23 | 0.33 | 1.03 | 0.21 | 0.64 | 0.00 | 0.01 | 4.13 | 1.74 | 2.24 | 1.97 | 0.81 | 1.70 | 0.00 | 3.47 | 0.20 | 0.00 | 0.00 | 1.83 | 0.02 | 0.01 | 0.00 | 0.01 | 0.90 | 0.32 | 0.01 | 0.08 | 3.98 | 0.10 | 3.64 | 2.27 | 3.57 | 2.96 | 2.28 | 7.22 | 0.76 | 6.51 | 24.31 | 8.42 | 8.01 | 1.23 | 10.53 | 1.21 | 10.37 | 2.06 | 0.95 | 0.45 | 2.62 | 0.91 | 4.84 | 0.79 | 3.55 | 0.12 | 0.00 | 1.06 | 1.50 | 4.32 | 0.00 | 1.13 | 0.79 | 5.68 | 0.02 | 0.05 | 0.79 | 1.45 | 4.98 | 1.77 | 2.00 | 0.93 | 0.36 | 8.82 | 1.01 | 1.01 | 0.69 |
type | id | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
price | USA | 106.16 | 105.50 | 110.38 | 108.43 | 107.61 | 106.95 | 119.57 | 106.02 | 106.19 | 106.43 | 106.95 | 107.17 | 108.19 | 108.57 | 109.01 | 108.87 | 108.34 | 109.42 | 110.92 | 112.51 | 113.25 |
price | cen1 | 159.69 | 170.33 | 224.83 | 196.61 | 187.95 | 189.96 | 596.21 | 205.67 | 203.62 | 204.88 | 187.91 | 182.65 | 180.88 | 180.95 | 178.58 | 176.33 | 174.16 | 172.64 | 172.96 | 170.85 | 170.57 |
price | cen2 | 149.81 | 148.31 | 153.95 | 148.62 | 146.65 | 147.45 | 148.80 | 145.75 | 146.18 | 146.53 | 147.65 | 147.05 | 149.50 | 150.20 | 150.30 | 149.63 | 149.58 | 151.12 | 155.05 | 159.02 | 160.54 |
price | cen3 | 99.60 | 101.61 | 101.20 | 104.74 | 104.27 | 103.07 | 102.54 | 101.78 | 101.58 | 101.30 | 101.96 | 102.06 | 101.59 | 102.05 | 102.74 | 103.18 | 103.61 | 105.92 | 106.82 | 111.07 | 112.80 |
price | cen4 | 84.05 | 79.36 | 78.13 | 82.81 | 83.24 | 79.90 | 84.03 | 84.98 | 97.75 | 101.12 | 103.77 | 108.02 | 117.06 | 117.52 | 119.65 | 118.70 | 111.05 | 109.28 | 109.79 | 109.82 | 112.30 |
price | cen5 | 105.34 | 105.19 | 106.25 | 103.77 | 104.90 | 105.69 | 104.28 | 103.07 | 102.22 | 101.06 | 100.44 | 101.24 | 102.76 | 104.46 | 105.45 | 106.07 | 106.46 | 108.33 | 111.11 | 113.19 | 114.32 |
price | cen6 | 87.81 | 85.62 | 86.73 | 89.30 | 90.04 | 89.81 | 88.26 | 87.62 | 86.41 | 86.83 | 88.60 | 89.01 | 89.54 | 90.41 | 91.14 | 90.78 | 91.94 | 92.73 | 94.55 | 96.42 | 97.62 |
price | cen7 | 90.24 | 87.68 | 93.25 | 92.13 | 91.20 | 89.17 | 87.99 | 86.90 | 85.16 | 86.38 | 89.95 | 90.22 | 89.80 | 88.81 | 88.52 | 88.50 | 88.88 | 90.12 | 89.75 | 89.75 | 88.93 |
price | cen8 | 90.28 | 92.01 | 93.92 | 92.06 | 89.95 | 89.08 | 88.53 | 87.49 | 87.19 | 88.44 | 89.68 | 89.53 | 89.63 | 89.75 | 90.79 | 91.08 | 91.13 | 93.40 | 95.58 | 96.09 | 96.43 |
price | cen9 | 124.47 | 121.24 | 132.72 | 126.99 | 124.92 | 124.47 | 123.92 | 124.10 | 123.20 | 122.83 | 123.05 | 122.35 | 121.98 | 121.89 | 121.71 | 121.09 | 119.98 | 119.89 | 121.28 | 122.23 | 122.33 |
comp_p | USA | 106.16 | 94.04 | 106.93 | 95.32 | 97.35 | 103.00 | 101.69 | 108.68 | 112.49 | 122.04 | 121.92 | 119.99 | 121.29 | 122.30 | 122.88 | 123.38 | 124.31 | 124.91 | 127.66 | 129.19 | 129.76 |
comp_p | cen1 | 159.69 | 141.14 | 164.66 | 147.89 | 151.94 | 175.35 | 160.85 | 173.09 | 174.79 | 177.61 | 180.03 | 177.78 | 178.58 | 180.11 | 180.26 | 180.19 | 180.84 | 182.36 | 184.49 | 185.78 | 187.40 |
comp_p | cen2 | 149.81 | 130.96 | 143.36 | 136.69 | 138.09 | 147.83 | 141.83 | 153.28 | 158.36 | 164.39 | 164.43 | 161.45 | 163.07 | 164.42 | 164.98 | 165.17 | 166.01 | 167.78 | 170.35 | 172.06 | 173.34 |
comp_p | cen3 | 99.60 | 89.09 | 98.56 | 96.91 | 97.69 | 98.78 | 100.34 | 106.06 | 111.71 | 124.40 | 124.26 | 122.00 | 123.83 | 124.94 | 125.70 | 126.32 | 127.55 | 128.96 | 131.00 | 132.45 | 132.78 |
comp_p | cen4 | 84.05 | 71.83 | 81.45 | 78.09 | 79.53 | 80.68 | 81.75 | 84.88 | 90.25 | 105.18 | 105.59 | 103.93 | 105.77 | 106.89 | 107.32 | 107.77 | 108.45 | 109.64 | 111.42 | 112.53 | 112.92 |
comp_p | cen5 | 105.34 | 88.48 | 93.08 | 89.58 | 91.33 | 93.22 | 93.12 | 97.21 | 101.37 | 115.71 | 115.20 | 113.21 | 114.37 | 115.51 | 116.14 | 116.50 | 117.59 | 119.07 | 121.63 | 122.77 | 123.53 |
comp_p | cen6 | 87.81 | 75.58 | 79.71 | 76.79 | 79.58 | 84.21 | 80.32 | 83.21 | 86.71 | 99.93 | 99.53 | 97.86 | 98.98 | 100.00 | 100.65 | 101.26 | 102.65 | 103.95 | 106.40 | 107.83 | 108.34 |
comp_p | cen7 | 90.24 | 93.62 | 90.12 | 79.00 | 82.36 | 88.53 | 88.97 | 96.28 | 96.17 | 104.29 | 103.78 | 102.56 | 103.14 | 103.88 | 103.99 | 104.66 | 105.62 | 102.97 | 107.32 | 109.89 | 110.54 |
comp_p | cen8 | 90.28 | 77.24 | 83.65 | 80.67 | 82.44 | 85.85 | 87.66 | 97.87 | 105.90 | 107.52 | 106.50 | 105.26 | 107.03 | 107.77 | 108.83 | 109.56 | 110.08 | 111.20 | 113.45 | 114.46 | 115.07 |
comp_p | cen9 | 124.47 | 108.14 | 175.36 | 111.07 | 113.57 | 128.90 | 125.18 | 137.51 | 139.51 | 141.42 | 142.36 | 140.18 | 141.45 | 142.20 | 143.05 | 143.69 | 144.29 | 144.45 | 147.81 | 149.47 | 149.25 |
categories | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Conventional Capital | 1.77 | 52.46 | 52.46 | 20.56 | 20.56 | 44.96 | 44.96 | 19.23 | 19.23 | 10.78 | 10.78 | 0.50 | 0.50 | 5.55 | 5.55 | 15.62 | 15.62 | 25.71 | 25.71 | 21.72 | 21.72 | 23.11 | 23.11 | 22.46 | 22.46 | 19.23 | 19.23 | 15.20 | 15.20 | 20.60 | 20.60 | 22.46 | 22.46 | 32.52 | 32.52 | 33.71 | 33.71 | 26.77 | 26.77 | ||
Conventional O&M | 37.58 | 37.48 | 37.38 | 37.11 | 36.83 | 37.99 | 39.15 | 38.56 | 37.97 | 37.55 | 37.12 | 36.71 | 36.30 | 36.18 | 36.06 | 35.97 | 35.88 | 35.80 | 35.71 | 35.47 | 35.23 | 35.08 | 34.94 | 34.49 | 34.04 | 33.84 | 33.63 | 33.49 | 33.36 | 33.39 | 33.43 | 33.22 | 33.02 | 32.66 | 32.29 | 31.48 | 30.67 | 29.94 | 29.22 | 28.65 | 28.09 |
Conventional Fuel | 93.07 | 84.00 | 74.93 | 80.95 | 86.96 | 78.66 | 70.36 | 71.18 | 72.00 | 71.42 | 70.84 | 71.63 | 72.43 | 73.10 | 73.78 | 74.66 | 75.54 | 75.67 | 75.79 | 76.30 | 76.80 | 78.59 | 80.38 | 83.43 | 86.48 | 89.22 | 91.96 | 94.54 | 97.11 | 98.63 | 100.16 | 102.72 | 105.28 | 108.14 | 111.01 | 114.48 | 117.96 | 120.77 | 123.58 | 123.45 | 123.32 |
Renewable Capital | 44.84 | 44.84 | 22.31 | 22.31 | 31.20 | 31.20 | 32.07 | 32.07 | 42.27 | 42.27 | 5.51 | 5.51 | 11.72 | 11.72 | 5.73 | 5.73 | 6.32 | 6.32 | 7.22 | 7.22 | 5.98 | 5.98 | 11.14 | 11.14 | 15.85 | 15.85 | 14.77 | 14.77 | 26.46 | 26.46 | 35.76 | 35.76 | 51.08 | 51.08 | 42.19 | 42.19 | 47.98 | 47.98 | 57.57 | 57.57 | |
Renewable O&M | 6.94 | 7.57 | 8.21 | 8.43 | 8.66 | 9.23 | 9.81 | 10.53 | 11.25 | 12.18 | 13.10 | 13.13 | 13.15 | 13.18 | 13.20 | 13.17 | 13.14 | 13.13 | 13.12 | 13.08 | 13.04 | 12.78 | 12.52 | 12.37 | 12.22 | 12.05 | 11.87 | 11.96 | 12.06 | 12.12 | 12.19 | 12.23 | 12.28 | 12.38 | 12.49 | 13.18 | 13.88 | 14.59 | 15.31 | 16.09 | 16.88 |
Renewable Fuel | 0.89 | 0.86 | 0.84 | 0.91 | 0.98 | 0.96 | 0.94 | 0.93 | 0.91 | 0.92 | 0.94 | 0.94 | 0.95 | 0.94 | 0.93 | 0.92 | 0.91 | 0.90 | 0.89 | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
Storage Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 | 0.01 | 0.09 | 0.09 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 | 0.00 | 0.00 | 0.14 | 0.14 | 0.09 | 0.09 | 0.08 | 0.08 | |||||||||
Storage O&M | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
All Transmission | 0.13 | 3.29 | 3.29 | 2.96 | 2.96 | 3.62 | 3.62 | 2.00 | 2.00 | 4.33 | 4.33 | 1.73 | 1.73 | 2.40 | 2.40 | 1.43 | 1.43 | 0.57 | 0.57 | 0.45 | 0.45 | 0.25 | 0.25 | 0.46 | 0.46 | 0.47 | 0.47 | 0.70 | 0.70 | 0.91 | 0.91 | 1.18 | 1.18 | 1.39 | 1.39 | 3.29 | 3.29 | 4.37 | 4.37 | 4.72 | 4.72 |
Water | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL | 140.68 | 230.81 | 222.24 | 173.54 | 179.58 | 206.93 | 200.35 | 174.80 | 175.73 | 179.74 | 179.67 | 129.95 | 130.37 | 138.36 | 138.93 | 137.74 | 138.49 | 148.40 | 148.42 | 159.51 | 159.73 | 155.59 | 156.97 | 166.18 | 168.64 | 175.07 | 177.43 | 175.90 | 178.43 | 187.95 | 189.57 | 206.92 | 209.32 | 229.30 | 231.90 | 238.47 | 241.84 | 252.65 | 255.45 | 258.53 | 258.62 |
categories | Cost |
---|---|
Conventional Capital | 345.32 |
Conventional O&M | 789.96 |
Conventional Fuel | 1908.13 |
Renewable Capital | 382.26 |
Renewable O&M | 280.96 |
Renewable Fuel | 20.24 |
Storage Capital | 0.44 |
Storage O&M | 6.91 |
All Transmission | 34.45 |
Water | 0.01 |
TOTAL | 3768.68 |
type | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SO2 (Million short tons) | 5.04 | 3.51 | 3.59 | 0.98 | 1.09 | 1.18 | 1.19 | 1.29 | 1.28 | 1.24 | 1.17 | 1.16 | 1.14 | 1.14 | 1.11 | 1.10 | 1.06 | 1.00 | 0.85 | 0.74 | 0.65 |
NOx (Million short tons) | 2.08 | 1.57 | 1.57 | 1.04 | 1.17 | 1.23 | 1.26 | 1.36 | 1.36 | 1.33 | 1.30 | 1.30 | 1.32 | 1.32 | 1.31 | 1.29 | 1.27 | 1.19 | 1.08 | 0.96 | 0.87 |
Hg (short tons) | 46.88 | 35.63 | 37.53 | 2.53 | 2.91 | 3.12 | 3.19 | 3.44 | 3.40 | 3.33 | 3.27 | 3.27 | 3.28 | 3.29 | 3.23 | 3.19 | 3.11 | 2.96 | 2.67 | 2.30 | 2.00 |
CO2 (Billion metric tons) | 2.28 | 1.93 | 2.01 | 1.66 | 1.73 | 1.73 | 1.76 | 1.85 | 1.85 | 1.83 | 1.82 | 1.85 | 1.91 | 1.96 | 1.98 | 1.99 | 2.00 | 1.97 | 1.92 | 1.81 | 1.70 |
tech | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nuclear | 16512.59 | 16609.22 | 15318.28 | 15377.23 | 14543.61 | 14193.26 | 14193.26 | 14193.26 | 14193.26 | 14193.26 | 13928.21 | 13274.73 | 9725.15 | 7308.30 | 5559.64 | 5210.87 | 4708.64 | 3804.07 | 1205.85 | 875.52 | 278.05 |
Coal Old Unscrubbed | 13096.89 | 8137.41 | 8667.86 | 706.58 | 898.07 | 953.49 | 757.12 | 845.16 | 851.94 | 728.81 | 569.51 | 556.64 | 419.82 | 394.27 | 380.48 | 342.83 | 297.27 | 182.47 | 7.52 | 7.47 | 7.27 |
Coal Old Scrubbed | 13879.51 | 10680.84 | 11786.39 | 11582.57 | 13626.12 | 14976.76 | 15320.04 | 16569.78 | 16431.08 | 16325.91 | 15784.98 | 15679.68 | 15477.29 | 15114.87 | 14835.90 | 14275.91 | 13476.89 | 11688.18 | 9130.95 | 6148.82 | 4669.90 |
Cofire Old | 31.35 | 0.85 | 57.52 | 19.77 | 17.28 | 19.89 | 18.22 | 24.16 | 26.15 | 26.54 | 27.44 | 32.83 | 26.26 | 27.02 | 28.22 | 1.35 | 1.40 | 1.44 | 1.42 | 1.01 | 1.01 |
Cofire New | 21.91 | 3.20 | 44.76 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 | 42.22 |
Coal-New | 475.92 | 416.96 | 513.00 | 509.25 | 509.52 | 509.72 | 509.74 | 509.73 | 509.59 | 509.59 | 509.48 | 509.48 | 506.00 | 502.36 | 502.36 | 495.26 | 492.09 | 492.09 | 492.09 | 492.08 | 491.95 |
Coal-IGCC | 15.87 | 0.00 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 | 95.71 |
Coal-CCS | 0.00 | 0.00 | 0.00 | 3.93 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 |
Oil-Gas-Steam | 366.97 | 159.87 | 226.32 | 165.71 | 182.05 | 122.51 | 56.30 | 32.60 | 59.59 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gas-CC | 1388.53 | 1843.56 | 1990.85 | 2406.74 | 1967.32 | 1736.73 | 1767.30 | 1743.02 | 1756.74 | 1759.72 | 1564.72 | 1515.06 | 1542.72 | 1473.77 | 1477.50 | 1461.17 | 1399.09 | 1375.78 | 1323.82 | 1304.74 | 1261.63 |
Gas-CT | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Hydro | 0.27 | 0.30 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
Geothermal | 0.74 | 0.78 | 0.78 | 0.80 | 0.85 | 0.92 | 0.93 | 1.03 | 1.07 | 1.16 | 1.22 | 1.28 | 1.30 | 1.37 | 1.39 | 1.41 | 1.41 | 1.45 | 1.47 | 1.58 | 1.76 |
Biopower | 130.49 | 123.45 | 144.17 | 149.31 | 149.01 | 157.24 | 163.57 | 158.51 | 162.36 | 162.58 | 163.46 | 162.30 | 162.27 | 161.75 | 162.27 | 162.25 | 161.70 | 161.70 | 161.71 | 161.71 | 163.61 |
Landfill-gas | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
CSP | 0.98 | 1.10 | 2.43 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 | 5.48 | 4.15 | 4.14 | 6.02 | 6.04 |
Distributed PV (AC) | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.13 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.26 | 0.28 | 0.29 | 0.31 |
TOTAL | 45922.03 | 37977.57 | 38848.39 | 31062.57 | 32039.71 | 32816.41 | 32932.39 | 34223.17 | 34137.71 | 33853.59 | 32698.16 | 31881.15 | 28009.97 | 25132.91 | 23096.97 | 22100.28 | 20687.64 | 17855.00 | 12472.66 | 9142.66 | 7024.96 |
tech | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nuclear | 392.07 | 394.84 | 389.21 | 395.50 | 397.56 | 393.20 | 393.20 | 393.20 | 393.20 | 393.20 | 384.24 | 362.20 | 327.67 | 300.25 | 274.12 | 262.13 | 231.16 | 197.22 | 130.97 | 66.62 | 40.46 |
Coal Old Unscrubbed | 234.10 | 160.02 | 144.85 | 16.45 | 20.71 | 21.36 | 17.89 | 19.66 | 19.48 | 17.58 | 12.90 | 12.57 | 9.71 | 9.66 | 8.34 | 8.05 | 7.63 | 6.88 | 4.47 | 4.44 | 4.35 |
Coal Old Scrubbed | 664.94 | 542.91 | 568.93 | 472.87 | 552.12 | 595.75 | 619.52 | 674.11 | 666.28 | 650.52 | 645.54 | 648.66 | 657.86 | 665.18 | 653.70 | 649.76 | 635.95 | 609.69 | 557.73 | 478.76 | 405.34 |
Cofire Old | 1.79 | 0.54 | 1.94 | 0.71 | 0.84 | 0.95 | 0.84 | 1.09 | 0.99 | 0.95 | 0.96 | 1.03 | 1.09 | 1.12 | 1.11 | 0.98 | 1.01 | 1.05 | 1.03 | 0.77 | 0.77 |
Cofire New | 0.19 | 0.03 | 2.54 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 |
Coal-New | 60.81 | 64.06 | 85.01 | 84.68 | 84.91 | 85.06 | 85.08 | 85.07 | 84.96 | 84.96 | 84.95 | 84.95 | 84.94 | 84.92 | 84.92 | 84.79 | 84.70 | 84.69 | 84.69 | 84.69 | 84.58 |
Coal-IGCC | 0.79 | 0.00 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
Coal-CCS | 0.00 | 0.00 | 0.00 | 2.96 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 |
Oil-Gas-Steam | 5.77 | 3.04 | 3.03 | 2.44 | 2.02 | 0.85 | 0.40 | 0.25 | 0.75 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gas-CC | 155.17 | 203.95 | 194.50 | 256.09 | 216.03 | 179.14 | 180.20 | 165.94 | 174.19 | 185.31 | 200.19 | 218.77 | 248.32 | 272.97 | 298.58 | 312.88 | 336.37 | 363.63 | 400.91 | 434.72 | 445.07 |
Gas-CT | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Hydro | 0.27 | 0.30 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
Geothermal | 0.74 | 0.78 | 0.78 | 0.80 | 0.85 | 0.92 | 0.93 | 1.03 | 1.07 | 1.16 | 1.22 | 1.28 | 1.30 | 1.37 | 1.39 | 1.41 | 1.41 | 1.45 | 1.47 | 1.58 | 1.76 |
Biopower | 12.25 | 11.98 | 13.21 | 13.24 | 13.46 | 14.13 | 14.55 | 14.54 | 14.64 | 14.70 | 14.73 | 14.73 | 14.74 | 14.74 | 14.74 | 14.72 | 14.71 | 14.71 | 14.72 | 14.72 | 14.70 |
Landfill-gas | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
CSP | 0.98 | 1.10 | 2.43 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 | 5.48 | 4.15 | 4.14 | 6.02 | 6.04 |
Distributed PV (AC) | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.13 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.26 | 0.28 | 0.29 | 0.31 |
TOTAL | 1529.89 | 1383.59 | 1407.92 | 1252.21 | 1298.88 | 1301.75 | 1323.01 | 1365.32 | 1365.99 | 1358.88 | 1358.37 | 1357.85 | 1359.31 | 1363.91 | 1350.63 | 1348.47 | 1326.58 | 1291.64 | 1208.33 | 1100.54 | 1011.29 |
category | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Appropriated Fresh Surface Water | 0.00 | 0.04 | 18.93 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 0.00 | 0.00 | 2.48 | 0.63 | 0.05 | 0.00 |
Brackish Groundwater | 0.00 | 0.00 | 10.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.83 | |||||||||
Potable Groundwater | 0.30 | 3.93 | 10.20 | 1.44 | 3.69 | 0.02 | 0.01 | 0.01 | 0.04 | 0.05 | 0.06 | 3.18 | 0.05 | 0.03 | 0.05 | 0.28 | 0.94 | 2.29 | 6.09 | 7.10 | 3.17 |
Retired Access | 1.58 | 9.20 | 91.12 | 167.53 | 0.04 | 55.58 | 0.04 | 0.14 | 4.64 | 16.05 | 24.91 | 5.99 | 5.69 | 15.73 | 7.20 | 4.94 | 9.87 | 12.71 | 21.73 | 19.84 | 15.66 |
Unappropriated Fresh Surface Water | 4.11 | 633.95 | 989.94 | 665.45 | 201.52 | 83.50 | 0.03 | 0.04 | 0.13 | 18.37 | 35.92 | 39.02 | 36.11 | 35.64 | 24.48 | 28.82 | 40.16 | 43.03 | 55.33 | 53.39 | 36.00 |
Wastewater Treatment Effluent | 0.00 | 0.64 | 2.22 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 1.29 | 1.39 | 0.42 | 0.00 | 0.00 | 0.00 | 0.46 | 1.23 | 1.58 |
TOTAL | 6.00 | 647.75 | 1122.79 | 836.07 | 205.25 | 139.09 | 0.08 | 0.20 | 4.81 | 34.47 | 61.20 | 49.13 | 43.13 | 52.79 | 32.87 | 34.04 | 50.96 | 60.52 | 84.25 | 81.61 | 57.24 |
type | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AC_GW | 529.00 | 541.40 | 551.68 | 555.33 | 555.42 | 558.80 | 566.10 | 578.52 | 589.39 | 590.24 | 590.54 | 590.84 | 591.95 | 592.37 | 593.72 | 596.07 | 598.32 | 602.04 | 605.15 | 612.73 | 621.11 |
AC_GWmi | 82476.75 | 84369.88 | 86026.15 | 86579.55 | 86590.08 | 87262.52 | 88691.06 | 90586.98 | 92022.12 | 92099.43 | 92139.14 | 92178.33 | 92335.17 | 92390.83 | 92585.71 | 92933.07 | 93211.33 | 93761.01 | 94237.49 | 95318.50 | 96594.40 |
DC_GW | 7.30 | 7.30 | 8.06 | 8.06 | 8.37 | 11.91 | 11.91 | 11.96 | 12.19 | 12.41 | 12.46 | 12.93 | 13.09 | 13.42 | 13.61 | 13.71 | 14.65 | 15.22 | 17.81 | 18.13 | 18.13 |
DC_GWmi | 3048.28 | 3048.28 | 3141.19 | 3141.19 | 3203.11 | 3890.53 | 3890.53 | 3896.20 | 3939.61 | 3973.58 | 3979.68 | 4040.07 | 4067.38 | 4128.42 | 4151.82 | 4163.79 | 4362.35 | 4431.01 | 4838.51 | 4915.82 | 4915.82 |
Type | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Onshore wind | 1137763.06 | 1735150.53 | 1965821.82 | 2672827.29 | 3359628.48 | 4539215.97 | 4575971.26 | 4605835.46 | 4605835.46 | 4605835.46 | 4616933.20 | 4619252.32 | 4627483.54 | 4639895.41 | 4650693.74 | 4650904.24 | 4734657.00 | 4866837.15 | 5546298.84 | 6203928.15 | 6681962.57 |
Offshore wind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total wind | 1137763.06 | 1735150.53 | 1965821.82 | 2672827.29 | 3359628.48 | 4539215.97 | 4575971.26 | 4605835.46 | 4605835.46 | 4605835.46 | 4616933.20 | 4619252.32 | 4627483.54 | 4639895.41 | 4650693.74 | 4650904.24 | 4734657.00 | 4866837.15 | 5546298.84 | 6203928.15 | 6681962.57 |
CSP | 11666.59 | 17968.51 | |||||||||||||||||||
UPV | 6094.36 | 49839.57 | 321732.83 | 647249.19 | 657250.27 | 693847.47 | 734401.05 | 798721.15 | 860535.22 | 929056.67 | 984848.40 | 1025797.89 | 1116775.01 | 1209275.24 | 1344416.21 | 1511873.72 | 1737675.45 | 2187060.53 | 2753397.73 | 3142279.62 | 3572971.10 |
DUPV | 2108.09 | 8417.99 | 10247.72 | 11908.08 | 12220.45 | 15852.39 | 30850.39 | 72906.54 | 78387.38 | 80132.56 | 81386.08 | 81426.30 | 81583.89 | 83006.29 | 90749.93 | 100882.06 | 104300.80 | 142026.04 | 204839.37 | 265230.08 | 415898.36 |
type | 2010 | 2012 | 2014 | 2016 | 2018 | 2020 | 2022 | 2024 | 2026 | 2028 | 2030 | 2032 | 2034 | 2036 | 2038 | 2040 | 2042 | 2044 | 2046 | 2048 | 2050 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Coal Price | 2.46 | 2.43 | 2.35 | 2.10 | 2.19 | 2.28 | 2.28 | 2.29 | 2.29 | 2.27 | 2.25 | 2.27 | 2.29 | 2.31 | 2.34 | 2.37 | 2.37 | 2.38 | 2.38 | 2.37 | 2.37 |
Coal Usage (Quads) | 20.21 | 15.49 | 16.53 | 11.54 | 13.25 | 14.19 | 14.53 | 15.67 | 15.51 | 15.19 | 14.91 | 14.95 | 15.00 | 15.04 | 14.78 | 14.60 | 14.25 | 13.53 | 12.25 | 10.54 | 9.17 |
Gas Price | 5.42 | 3.67 | 5.21 | 3.94 | 4.30 | 4.63 | 4.69 | 4.85 | 4.90 | 4.85 | 4.88 | 4.95 | 5.09 | 5.22 | 5.33 | 5.37 | 5.57 | 5.79 | 6.08 | 6.36 | 6.44 |
Gas Price-Weighted | 5.42 | 3.67 | 5.21 | 3.94 | 4.30 | 4.63 | 4.69 | 4.85 | 4.90 | 4.85 | 4.88 | 4.95 | 5.09 | 5.22 | 5.33 | 5.37 | 5.57 | 5.79 | 6.08 | 6.36 | 6.44 |
Gas Usage (Quads) | 6.62 | 8.40 | 8.02 | 10.54 | 8.74 | 7.18 | 7.18 | 6.64 | 6.93 | 7.22 | 7.54 | 8.11 | 9.10 | 9.91 | 10.78 | 11.26 | 12.02 | 12.92 | 14.15 | 15.26 | 15.60 |
Type | Switch | Value |
---|---|---|
Excel | Battery Storage Inputs | ReEDS 2016 ER Battery Costs |
Coal Prices | AEO2016 Reference | |
Conventional Generation | AEO 2016 w Custom OM | |
CSP Inputs | B&V | |
CSP With Storage Inputs | ATB 2016 Mid | |
Demand Growth Rate | AEO 2016 Reference Case | |
Geothermal cost reduction | No reduction | |
Geothermal Supply Curves | Reference | |
Hydro Cost multiplier | BAU | |
Hydro Financial Multiplier Adjustment | 1 | |
Hydro Supply Curve | Reference | |
Natural Gas Prices | AEO 2016 Reference | |
Nuclear Prices | AEO 2016 | |
Regional capital cost multipliers | RWBeck | |
Social Cost of Carbon Discount Rate | 0.03 Avg | |
Thermal Cooling Water Rates | National Avg | |
UPV Inputs | ATB 2016 Mid | |
GAMS | AB32_CO2_IMPORT_INT_SWITCH | STATE |
AB32_switch | ON | |
AccCoalRetireSwitch | OFF | |
Bioswitch | ON | |
CAESSwitch | ON | |
CAIRCSAPRswitch | REGIONAL | |
CanadaSwitch | ON | |
CCSRetroSwitch | ON | |
CCSswitch | ON | |
CESswitch | OFF | |
CIRASwitch | OFF | |
CO2Switch | OFF | |
CPP_COOP_GRP_SWITCH | NATIONAL | |
CPP_SWITCH | OFF | |
CSAPRStateTradeswitch | EXPLICIT | |
CSPswitch | ON | |
deepEGSSwitch | ON | |
DElasticitySwitch | OFF | |
DemandResponseSwitch | OFF | |
dGEOCase | OFF | |
DistPVswitch | ATB2016Mid | |
dSolarCurtSwitch | OFF | |
dSolarElecPriceSwitch | dSolar | |
dSolarSwitch | OFF | |
EfficiencySwitch | OFF | |
EGSWaterRestrictionSwitch | OFF | |
ElasticitySwitch | OFF | |
ForceRetSwitch | ON | |
Geoswitch | ON | |
GeothermalCaseSwitch | BAU_Barriers | |
HydSwitch | ON | |
Interconnect | US | |
InterruptSwitch | OFF | |
LearningSwitch | OFF | |
LowCoolLoadSwitch | OFF | |
MATSswitch | ON | |
MHKWaveSwitch | OFF | |
NEMS_PHEVSwitch | OFF | |
NFEGSSwitch | ON | |
NGRegionalSupplyCurveSwitch | ON | |
NGSeasonalPriceAdjustorSwitch | ON | |
NuclearSwitch | ON | |
NucRetSwitch | ON | |
OneHourBatSwitch | OFF | |
PHEVFullOptimalSwitch | OFF | |
PHEVscenario | MedAggressiveRef | |
PHEVswitch | OFF | |
ReducedResourceSwitch | OFF | |
RestrictedWaterSwitch | OFF | |
RGGI_Switch | ON | |
RPSSwitch | OFF | |
RWGTMSwitch | OFF | |
shallowEGSSwitch | ON | |
st_RPS_Hydro_Elig_Switch | OFF | |
st_RPS_Incent_Switch | ON | |
StorageSwitch | ON | |
ThermalStorageSwitch | OFF | |
TransmissionHighCostSwitch | OFF | |
TransmissionSwitch | ANGLE | |
UndiscGeoSwitch | ON | |
UPVSwitch | ON | |
VRRE_Reg_Res_Switch | OFF | |
WaterAccessSwitch | ON | |
WaterQtySwitch | NONE | |
WindCaseSwitch | ATB_Wind_Median_Cost_Reduction | |
WindOFDswitch | ON | |
WindSwitch | ON |